Amortization Calculator

View detailed payment schedule and equity buildup over time

Loan Amount ($)

Interest Rate (%)

Loan Term (years)

Include extra payments

Amortization Results

$1,703

Monthly Payment

$313,220

Total Interest

May 2053

Payoff Date

Payment Breakdown

Amortization Schedule

Jump to Year

Year	Principal	Interest	Balance	Equity

Savings with Extra Payments

Interest Saved:

$45,320

Time Saved:

4 years 8 months

New Payoff Date:

September 2048